Extendicare (EXE) announced a splashy $570M acquisition of CBI Home Health, adding $62M of EBITDA at better economics than its base business…

… and showing continued execution of its home health care M&A pipeline, after buying Closing the Gap for $75M in Q3.

Including ~$7M of synergies, the deal math checks out at 8.4x EBITDA - well below current trading which allows EXE to fund $200M of the bid by raising equity

… and taking on additional debt for the rest, with management pointing to pro-forma leverage of 3.3x that should be paid down in short order

… opening the door for more activity.

We continue to see M&A as an opportunity to augment our strong organic growth, particularly where there is an opportunity to diversify service mix and geography.

David Bacon (CFO) - EXE M&A call

Disclaimer: Bullpen Finance Inc. is not a registered investment advisor. The information provided is for educational purposes only and should not be considered investment advice. See our terms of service for more information.